Case Study Β· Singapore

Nelson & Family β€” "Can we retire at 55?"

A Singaporean accounting professional stress-tests his retirement plan against 10,000 market scenarios. The result: a hidden risk traditional calculators completely miss.

πŸ‡ΈπŸ‡¬ SingaporeπŸ“Š Balanced (50/50)🏠 CPF Life + Rental

Nelson Tan, 55 β€” Married, Singapore

Nelson is an accounting professional considering immediate retirement. He and his wife have built a diversified set of income sources over the years.

What Nelson has to work with

Can Nelson retire now with annual living expenses of $48,000 ($4,000 per month)?

The linear answer: "Yes, comfortably"

Using steady, risk-free returns, Nelson's assets would fund a comfortable retirement until he turns 85.

Deterministic forecast
Deterministic forecast β€” a smooth, reassuring line showing money lasting 30 years.
This looks great on paper. A smooth curve showing money lasting 30 years. Most retirement calculators stop here.

The RetireSIM reality: a hidden 20% risk

When we model thousands of realistic market scenarios with ups and downs, a crucial risk emerges.

⚠ Critical Finding
20% chance the portfolio is exhausted up to 9 years early

In 1 out of 5 possible market scenarios, Nelson could run out of money by age 76 instead of 85 β€” a significant risk that linear forecasts completely miss.

Nelson Monte Carlo simulation
Monte Carlo simulation β€” the fan of outcomes reveals the full range of possibilities.

What drives this risk? Sequence-of-returns risk. If a major crash occurs in the first 5–10 years of retirement, Nelson is forced to sell at depressed prices, permanently reducing his portfolio's recovery potential.

Success rate heatmap
Success rate heatmap β€” how withdrawal amount and asset allocation interact.
Discover the full analysis: See the range of outcomes and what drives this risk in the Monte Carlo tab.
Run Nelson's Scenario in the Simulator β†’

Related: Singapore retirement planning, CPF Life calculator, HDB retirement, rental income, sequence of returns risk, Monte Carlo simulation

Test your own retirement plan

Stop relying on overly optimistic calculators. See the full range of outcomes with Monte Carlo simulation.

🎲

10,000 Scenarios

Best to worst case

🌐

International

CPF, EPF & global

πŸ†“

Free & Private

No signup required

Launch Free Simulator β†’